Distribution Date Classes DA, DB, DC, DE, DG, HA and HB (in the aggregate) Class YA September 2006............................................................................ $155,659,020.04 $18,707,782.63 October 2006 ................................................................................ 153,792,970.23 18,018,703.97 November 2006 ............................................................................ 151,939,376.32 17,345,357.43 December 2006 ............................................................................ 150,098,157.19 16,687,521.20 January 2007 .................................................................................. 148,269,232.23 16,044,976.18 February 2007................................................................................ 146,452,521.36 15,417,505.92 March 2007 .................................................................................... 144,647,945.02 14,804,896.60 April 2007 ...................................................................................... 142,855,424.16 14,206,937.00 May 2007 ........................................................................................ 141,074,880.25 13,623,418.46 June 2007  ...................................................................................... 139,306,235.26 13,054,134.88 July 2007 ........................................................................................ 137,549,411.67 12,498,882.65 August 2007 .................................................................................. 135,804,332.47 11,957,460.65 September 2007............................................................................ 134,070,921.14 11,429,670.22 October 2007 ................................................................................ 132,349,101.67 10,915,315.11 November 2007 ............................................................................ 130,638,798.52 10,414,201.48 December 2007 ............................................................................ 128,939,936.66 9,926,137.86 January 2008 .................................................................................. 127,252,441.53 9,450,935.14 February 2008................................................................................ 125,576,239.07 8,988,406.50 March 2008 .................................................................................... 123,911,255.68 8,538,367.43 April 2008 ...................................................................................... 122,257,418.26 8,100,635.67 May 2008 ........................................................................................ 120,614,654.17 7,675,031.21 June 2008  ...................................................................................... 118,982,891.24 7,261,376.26 July 2008 ........................................................................................ 117,362,057.78 6,859,495.20 August 2008 .................................................................................. 115,752,082.55 6,469,214.58 September 2008............................................................................ 114,152,894.78 6,090,363.10 October 2008 ................................................................................ 112,564,424.16 5,722,771.56 November 2008 ............................................................................ 110,986,600.84 5,366,272.85 December 2008 ............................................................................ 109,419,355.41 5,020,701.94 January 2009 .................................................................................. 107,862,618.91 4,685,895.84 February 2009................................................................................ 106,316,322.84 4,361,693.56 March 2009 .................................................................................... 104,780,399.14 4,047,936.12 April 2009 ...................................................................................... 103,254,780.18 3,744,466.52 May 2009 ........................................................................................ 101,739,398.79 3,451,129.69 June 2009  ...................................................................................... 100,234,188.22 3,167,772.50 July 2009 ........................................................................................ 98,739,082.15 2,894,243.74 August 2009 .................................................................................. 97,254,014.70 2,630,394.06 September 2009............................................................................ 95,778,920.41 2,376,075.98 October 2009 ................................................................................ 94,313,734.25 2,131,143.86 November 2009 ............................................................................ 92,858,391.61 1,895,453.89 December 2009 ............................................................................ 91,412,828.30 1,668,864.04 January 2010 .................................................................................. 89,976,980.54 1,451,234.08 February 2010................................................................................ 88,550,784.97 1,242,425.52 March 2010 .................................................................................... 87,134,178.64 1,044,258.97 S-II-2