Distribution Date Classes DA, DB, DC, DE, DG, HA and HB (in the aggregate) Class YA April 2010 ...................................................................................... $  85,727,099.00 $ 864,646.49 May 2010 ........................................................................................ 84,329,483.92 703,171.71 June 2010  ...................................................................................... 82,941,271.67 559,425.91 July 2010 ........................................................................................ 81,562,400.91 433,007.88 August 2010 .................................................................................. 80,192,810.70 323,523.82 September 2010............................................................................ 78,832,440.50 230,587.16 October 2010 ................................................................................ 77,481,230.17 153,818.46 November 2010 ............................................................................ 76,139,119.95 92,845.31 December 2010 ............................................................................ 74,806,050.46 47,302.20 January 2011 .................................................................................. 73,481,962.72 16,830.35 February 2011................................................................................ 72,166,798.13 1,077.66 March 2011 .................................................................................... 70,860,498.46 0.00 April 2011 ...................................................................................... 69,575,661.24 0.00 May 2011 ........................................................................................ 68,313,275.26 0.00 June 2011  ...................................................................................... 67,072,956.79 0.00 July 2011 ........................................................................................ 65,854,328.59 0.00 August 2011 .................................................................................. 64,657,019.76 0.00 September 2011............................................................................ 63,480,665.66 0.00 October 2011 ................................................................................ 62,324,907.81 0.00 November 2011 ............................................................................ 61,189,393.75 0.00 December 2011 ............................................................................ 60,073,776.99 0.00 January 2012 .................................................................................. 58,977,716.88 0.00 February 2012................................................................................ 57,900,878.51 0.00 March 2012 .................................................................................... 56,842,932.62 0.00 April 2012 ...................................................................................... 55,803,555.52 0.00 May 2012 ........................................................................................ 54,782,428.98 0.00 June 2012  ...................................................................................... 53,779,240.14 0.00 July 2012 ........................................................................................ 52,793,681.42 0.00 August 2012 .................................................................................. 51,825,450.45 0.00 September 2012............................................................................ 50,874,249.95 0.00 October 2012 ................................................................................ 49,939,787.67 0.00 November 2012 ............................................................................ 49,021,776.30 0.00 December 2012 ............................................................................ 48,119,933.39 0.00 January 2013 .................................................................................. 47,233,981.26 0.00 February 2013................................................................................ 46,363,646.92 0.00 March 2013 .................................................................................... 45,508,662.00 0.00 April 2013 ...................................................................................... 44,668,762.67 0.00 May 2013 ........................................................................................ 43,843,689.56 0.00 June 2013  ...................................................................................... 43,033,187.70 0.00 July 2013 ........................................................................................ 42,237,006.42 0.00 August 2013 .................................................................................. 41,454,899.30 0.00 September 2013............................................................................ 40,686,624.08 0.00 October 2013 ................................................................................ 39,931,942.62 0.00 S-II-3