Distribution Date Classes DA, DB, DC, DE, DG, HA and HB (in the aggregate) Class YA November 2013 ............................................................................ $  39,190,620.80 $ 0.00 December 2013 ............................................................................ 38,462,428.48 0.00 January 2014 .................................................................................. 37,747,139.39 0.00 February 2014................................................................................ 37,044,531.12 0.00 March 2014 .................................................................................... 36,354,385.02 0.00 April 2014 ...................................................................................... 35,676,486.15 0.00 May 2014 ........................................................................................ 35,010,623.21 0.00 June 2014  ...................................................................................... 34,356,588.48 0.00 July 2014 ........................................................................................ 33,714,177.77 0.00 August 2014 .................................................................................. 33,083,190.34 0.00 September 2014............................................................................ 32,463,428.88 0.00 October 2014 ................................................................................ 31,854,699.40 0.00 November 2014 ............................................................................ 31,256,811.22 0.00 December 2014 ............................................................................ 30,669,576.90 0.00 January 2015 .................................................................................. 30,092,812.17 0.00 February 2015................................................................................ 29,526,335.89 0.00 March 2015 .................................................................................... 28,969,970.01 0.00 April 2015 ...................................................................................... 28,423,539.49 0.00 May 2015 ........................................................................................ 27,886,872.27 0.00 June 2015  ...................................................................................... 27,359,799.22 0.00 July 2015 ........................................................................................ 26,842,154.08 0.00 August 2015 .................................................................................. 26,333,773.41 0.00 September 2015............................................................................ 25,834,496.57 0.00 October 2015 ................................................................................ 25,344,165.63 0.00 November 2015 ............................................................................ 24,862,625.36 0.00 December 2015 ............................................................................ 24,389,723.17 0.00 January 2016 .................................................................................. 23,925,309.06 0.00 February 2016................................................................................ 23,469,235.59 0.00 March 2016 .................................................................................... 23,021,357.83 0.00 April 2016 ...................................................................................... 22,581,533.32 0.00 May 2016 ........................................................................................ 22,149,622.03 0.00 June 2016  ...................................................................................... 21,725,486.30 0.00 July 2016 ........................................................................................ 21,308,990.83 0.00 August 2016 .................................................................................. 20,900,002.63 0.00 September 2016............................................................................ 20,498,390.97 0.00 October 2016 ................................................................................ 20,104,027.35 0.00 November 2016 ............................................................................ 19,716,785.46 0.00 December 2016 ............................................................................ 19,336,541.15 0.00 January 2017 .................................................................................. 18,963,172.38 0.00 February 2017................................................................................ 18,596,559.21 0.00 March 2017 .................................................................................... 18,236,583.73 0.00 April 2017 ...................................................................................... 17,883,130.06 0.00 May 2017 ........................................................................................ 17,536,084.29 0.00 S-II-4