Distribution Date Classes DA, DB, DC, DE, DG, HA and HB (in the aggregate) Class YA June 2017  ...................................................................................... $  17,195,334.45 $ 0.00 July 2017 ........................................................................................ 16,860,770.50 0.00 August 2017 .................................................................................. 16,532,284.27 0.00 September 2017............................................................................ 16,209,769.43 0.00 October 2017 ................................................................................ 15,893,121.49 0.00 November 2017 ............................................................................ 15,582,237.74 0.00 December 2017 ............................................................................ 15,277,017.22 0.00 January 2018 .................................................................................. 14,977,360.71 0.00 February 2018................................................................................ 14,683,170.68 0.00 March 2018 .................................................................................... 14,394,351.27 0.00 April 2018 ...................................................................................... 14,110,808.26 0.00 May 2018 ........................................................................................ 13,832,449.05 0.00 June 2018  ...................................................................................... 13,559,182.63 0.00 July 2018 ........................................................................................ 13,290,919.54 0.00 August 2018 .................................................................................. 13,027,571.86 0.00 September 2018............................................................................ 12,769,053.18 0.00 October 2018 ................................................................................ 12,515,278.57 0.00 November 2018 ............................................................................ 12,266,164.55 0.00 December 2018 ............................................................................ 12,021,629.08 0.00 January 2019 .................................................................................. 11,781,591.53 0.00 February 2019................................................................................ 11,545,972.66 0.00 March 2019 .................................................................................... 11,314,694.57 0.00 April 2019 ...................................................................................... 11,087,680.72 0.00 May 2019 ........................................................................................ 10,864,855.88 0.00 June 2019  ...................................................................................... 10,646,146.11 0.00 July 2019 ........................................................................................ 10,431,478.74 0.00 August 2019 .................................................................................. 10,220,782.35 0.00 September 2019............................................................................ 10,013,986.76 0.00 October 2019 ................................................................................ 9,811,022.98 0.00 November 2019 ............................................................................ 9,611,823.22 0.00 December 2019 ............................................................................ 9,416,320.86 0.00 January 2020 .................................................................................. 9,224,450.42 0.00 February 2020................................................................................ 9,036,147.54 0.00 March 2020 .................................................................................... 8,851,348.99 0.00 April 2020 ...................................................................................... 8,669,992.62 0.00 May 2020 ........................................................................................ 8,492,017.35 0.00 June 2020  ...................................................................................... 8,317,363.16 0.00 July 2020 ........................................................................................ 8,145,971.06 0.00 August 2020 .................................................................................. 7,977,783.07 0.00 September 2020............................................................................ 7,812,742.23 0.00 October 2020 ................................................................................ 7,650,792.56 0.00 November 2020 ............................................................................ 7,491,879.03 0.00 December 2020 ............................................................................ 7,335,947.58 0.00 S-II-5