Distribution Date Classes DA, DB, DC, DE, DG, HA and HB (in the aggregate) Class YA October 2031 ................................................................................ $ 135,510.37 $ 0.00 November 2031 ............................................................................ 125,766.39 0.00 December 2031 ............................................................................ 116,266.74 0.00 January 2032 .................................................................................. 107,006.46 0.00 February 2032................................................................................ 97,980.68 0.00 March 2032 .................................................................................... 89,184.63 0.00 April 2032 ...................................................................................... 80,613.63 0.00 May 2032 ........................................................................................ 72,263.07 0.00 June 2032  ...................................................................................... 64,128.44 0.00 July 2032 ........................................................................................ 56,205.32 0.00 August 2032 .................................................................................. 48,489.35 0.00 September 2032............................................................................ 40,976.28 0.00 October 2032 ................................................................................ 33,661.91 0.00 November 2032 ............................................................................ 26,542.14 0.00 December 2032 ............................................................................ 19,612.94 0.00 January 2033 .................................................................................. 12,870.35 0.00 February 2033................................................................................ 6,310.49 0.00 March 2033 and thereafter ............................................................................ 0.00 0.00 S-II-9