Distribution Date Classes EP, PA and PB (in the aggregate) Classes JA, JB and JC (in the aggregate) Classes WA and WZ (in the aggregate) October 2032........................................ $ 65,897.94 $ 0.00 $ 0.00 November 2032.................................... 51,809.90 0.00 0.00 December 2032.................................... 38,025.82 0.00 0.00 January 2033  ........................................ 24,540.63 0.00 0.00 February 2033 ...................................... 11,349.32 0.00 0.00 March 2033 and thereafter  .................................. 0.00 0.00 0.00 S-II-18