Distribution Date Classes EN and NB (in the aggregate) Class ZN February 2007  ......................................................................................       $  89,679,659.50 $ 0.00 March 2007............................................................................................ 87,157,407.76 0.00 April 2007 .............................................................................................. 84,677,197.95 0.00 May 2007................................................................................................ 82,238,341.55 0.00 June 2007 .............................................................................................. 79,840,161.20 0.00 July 2007 ................................................................................................ 77,481,990.50 0.00 August 2007 .......................................................................................... 75,163,173.84 0.00 September 2007.................................................................................... 72,883,066.24 0.00 October 2007 ........................................................................................ 70,641,033.15 0.00 November 2007 .................................................................................... 68,436,450.32 0.00 December 2007 .................................................................................... 66,268,703.60 0.00 January 2008.......................................................................................... 64,137,188.80 0.00 February 2008  ...................................................................................... 62,041,311.52 0.00 March 2008............................................................................................ 60,005,496.21 0.00 April 2008 .............................................................................................. 58,035,944.67 0.00 May 2008................................................................................................ 56,130,513.85 0.00 June 2008 .............................................................................................. 54,287,129.66 0.00 July 2008 ................................................................................................ 52,503,784.75 0.00 August 2008 .......................................................................................... 50,778,536.38 0.00 September 2008.................................................................................... 49,109,504.34 0.00 October 2008 ........................................................................................ 47,494,868.95 0.00 November 2008 .................................................................................... 45,932,869.12 0.00 December 2008 .................................................................................... 44,421,800.48 0.00 January 2009.......................................................................................... 42,960,013.55 0.00 February 2009  ...................................................................................... 41,545,911.98 0.00 March 2009............................................................................................ 40,177,950.84 0.00 April 2009 .............................................................................................. 38,854,635.00 0.00 May 2009................................................................................................ 37,574,517.49 0.00 June 2009 .............................................................................................. 36,336,198.00 0.00 July 2009 ................................................................................................ 35,138,321.34 0.00 August 2009 .......................................................................................... 33,979,576.02 0.00 September 2009.................................................................................... 32,858,692.84 0.00 October 2009 ........................................................................................ 31,774,443.53 0.00 November 2009 .................................................................................... 30,725,639.43 0.00 December 2009 .................................................................................... 29,711,130.25 0.00 January 2010.......................................................................................... 28,729,802.79 0.00 February 2010  ...................................................................................... 27,780,579.78 0.00 March 2010............................................................................................ 26,862,418.73 0.00 April 2010 .............................................................................................. 25,974,310.79 0.00 May 2010................................................................................................ 25,115,279.68 0.00 June 2010 .............................................................................................. 24,284,380.64 0.00 July 2010 ................................................................................................ 23,480,699.44 0.00 August 2010 .......................................................................................... 22,703,351.37 0.00 September 2010.................................................................................... 21,951,480.30 0.00 S-II-20