Distribution Date
301% PSA
434% PSA
February 2014 ..................................................................................
$ 36,786,942.01
$ 13,877,471.81
March 2014........................................................................................
36,099,394.10
13,502,317.75
April 2014..........................................................................................
35,424,090.50
13,137,080.63
May 2014............................................................................................
34,760,819.17
12,781,502.35
June 2014 ..........................................................................................
34,109,371.70
12,435,331.49
July 2014............................................................................................
33,469,543.22
12,098,323.07
August 2014 ......................................................................................
32,841,132.34
11,770,238.43
September 2014................................................................................
32,223,941.13
11,450,845.06
October 2014 ....................................................................................
31,617,774.99
11,139,916.42
November 2014 ................................................................................
31,022,442.66
10,837,231.83
December 2014 ................................................................................
30,437,756.15
10,542,576.28
January 2015......................................................................................
29,863,530.64
10,255,740.30
February 2015 ..................................................................................
29,299,584.49
9,976,519.84
March 2015........................................................................................
28,745,739.14
9,704,716.08
April 2015..........................................................................................
28,201,819.08
9,440,135.36
May 2015............................................................................................
27,667,651.80
9,182,588.99
June 2015 ..........................................................................................
27,143,067.72
8,931,893.17
July 2015............................................................................................
26,627,900.16
8,687,868.83
August 2015 ......................................................................................
26,121,985.29
8,450,341.51
September 2015................................................................................
25,625,162.06
8,219,141.29
October 2015 ....................................................................................
25,137,272.20
7,994,102.62
November 2015 ................................................................................
24,658,160.12
7,775,064.21
December 2015 ................................................................................
24,187,672.88
7,561,868.97
January 2016......................................................................................
23,725,660.17
7,354,363.85
February 2016 ..................................................................................
23,271,974.24
7,152,399.75
March 2016........................................................................................
22,826,469.88
6,955,831.45
April 2016..........................................................................................
22,389,004.35
6,764,517.47
May 2016............................................................................................
21,959,437.33
6,578,320.00
June 2016 ..........................................................................................
21,537,630.95
6,397,104.77
July 2016............................................................................................
21,123,449.65
6,220,741.03
August 2016 ......................................................................................
20,716,760.22
6,049,101.38
September 2016................................................................................
20,317,431.72
5,882,061.72
October 2016 ....................................................................................
19,925,335.44
5,719,501.20
November 2016 ................................................................................
19,540,344.90
5,561,302.06
December 2016 ................................................................................
19,162,335.76
5,407,349.61
January 2017......................................................................................
18,791,185.83
5,257,532.15
February 2017 ..................................................................................
18,426,774.99
5,111,740.84
March 2017........................................................................................
18,068,985.20
4,969,869.70
April 2017..........................................................................................
17,717,700.45
4,831,815.47
May 2017............................................................................................
17,372,806.69
4,697,477.60
June 2017 ..........................................................................................
17,034,191.84
4,566,758.12
July 2017............................................................................................
16,701,745.75
4,439,561.63
August 2017 ......................................................................................
16,375,360.16
4,315,795.19
September 2017................................................................................
16,054,928.66
4,195,368.29
S-III-4