Scheduled Principal Balances: The Scheduled Principal Balances or Aggregate Scheduled
Principal Balances for the Classes listed below are included in Schedule II to this Supplement.
They were calculated using, among other things, the following Structuring Ranges or Rate:
Class
Structuring Ranges or Rate
CB, CD, CV, CW, CZ, DA, DB and DC (in the aggregate)....
125% PSA through 300% PSA
JA, YA and YZ (in the aggregate) ................................................
198% PSA through 300% PSA
JA ..........................................................................................................
180% PSA through 288% PSA(1)
PA, PF and PZ (in the aggregate) ................................................
170% PSA through 325% PSA(2)
LA, LB, LC and LD (in the aggregate) ........................................
125% PSA through 300% PSA
YV ........................................................................................................
280% PSA
NB, NC, ND, NG and NH (in the aggregate)............................
95% PSA through 230% PSA
(1)Class JA was structured using an assumed Structuring Range of 180% PSA through 288%
PSA, but it has no Effective Range.
(2)Classes PA, PF and PZ (in the aggregate) were structured using an assumed Structuring
Range of 170% PSA through 325% PSA, but their initial Effective Range is 144% PSA through
324% PSA.
Jump Balances: The 301% PSA Group 1 Balances, 434% PSA Group 1 Balances, 301% PSA
Segment 1 Balances and 321% PSA Segment 1 Balances (together, the "Jump Balances") are
included in Schedule III to this Supplement. The Jump Balances were calculated using
Structuring Rates of 301% PSA, 321% PSA and 434% PSA, as applicable, and the assumed
characteristics of the related Trust MBS to be delivered on the Closing Date. The actual
characteristics of the related Trust MBS may vary from the characteristics assumed in preparing
the Jump Balances included in Schedule III to this Supplement and, if so, the Sponsor may
recalculate such balances. The Sponsor will make them available on Ginnie Mae's Multiclass
Securities e-Access located on Ginnie Mae's website ("e-Access") shortly after the Closing
Date.
Accrual Classes: Interest will accrue on each Accrual Class identified on the inside front cover
of this Supplement at the per annum rate set forth on that page. However, no interest will be
distributed to the Accrual Classes as interest. Interest so accrued on each Accrual Class on each
Distribution Date will constitute an Accrual Amount, which will be added to the Class Principal
Balance of that Class on each Distribution Date and will be distributable as principal as set forth
in this Terms Sheet under "Allocation of Principal."
Notional Classes: The Notional Classes will not receive distributions of principal but have
Class Notional Balances for convenience in describing their entitlements to interest. The
B-15