Component Classes: For purposes of calculating distributions of principal, Class ED is
comprised of multiple components having the designations and characteristics set forth below.
Components are not separately transferable from the related Class of Securities.
Class
Components
Interest
Type
Interest
Type
Principal
Rate
Original
Principal
Balance
ED
ED1
SUP
PO
0%
$2,316,583
ED2
SUP
PO
0%
$3,147,750
Tax Status:
Double REMIC Series. See "Certain Federal Income Tax Consequences" in this
Supplement and in the Base Offering Circular.
Regular and Residual Classes:
Class RR is a Residual Class and includes the Residual
Interest of the Issuing REMIC and the Pooling REMIC; all other Classes of REMIC Securities are
Regular Classes.
S-10