REMIC Securities MX Securities Class Original Class Principal Balance or Class Notional Balance Related MX Class Maximum Original Class Principal Balance or Class Notional Balance(2) Principal Type(3) Interest Rate Interest Type(3) CUSIP Number Final Distribution Date(4) Combination 23 EC $  12,500,000 QE $  12,500,000 SCH/AD (5) INV 38374GXJ6 May 2034 UC 37,500,000 Security Group 6 Combination 24 XI $  52,600,000 QX $  52,600,000 NTL (SEQ/AD) (5) INV/IO 38374GXK3 October 2033 XS 52,600,000 Security Groups 7, 8, 9, 10, 11 and 13 Combination 25 ID $ 7,470,624 IX $  89,124,848 NTL (SC/PT) (8) WAC/IO/DLY   38374GXL1 June 2033 IE 23,096,344 IG 5,065,909 IH 21,835,000 IN 9,451,667 IV 22,205,304 (1)  All exchanges must comply with minimum denominations restrictions. (2)  The amount shown for each MX Class represents the maximum Original Class Principal Balance (or original Class Notional Balance) of that Class, assuming it were to be issued on the Closing Date. (3)  As defined under "Class Types" in Appendix I to the Base Offering Circular. (4)  See "Yield, Maturity and Prepayment Considerations – Final Distribution Date" in this Supplement. (5)  The Interest Rate will be calculated as described under "Terms Sheet – Interest Rates" in this Supplement. (6)  In  the  case  of  Combinations  7,  8,  9,  10,  14,  15  and  16,  various  subcombinations  are  permitted.  See  "Description  of  the Securities – Modification and Exchange" in the Base Offering Circular for a discussion of subcombinations. (7)  MX Class. (8)  The Weighted Average Coupon Classes, Classes IW and IX, will accrue interest during each Accrual Period in an amount derived by aggregating the accrued interest on their related REMIC Classes for such Accrual Period.  The initial Interest Rate of Class IW is approximately 5.33428% and of Class IX is approximately 5.58266%, each of which will be in effect for the first Accrual Period. S-I-4