Distribution Date
Classes EA and FA
(in the aggregate)
Classes EC and FB
(in the aggregate)
Classes EL, LA, LB,
LC, LD, LE and LH
(in the aggregate)
Class JX
September 2032.............. $
76,195.95
$
58,330.50
$
406,048.43
$
0.00
October 2032 ..................
69,491.55
53,198.10
370,634.03
0.00
November 2032 ..............
62,925.35
48,171.49
335,953.60
0.00
December 2032 ..............
56,495.08
43,248.94
301,995.06
0.00
January 2033 ....................
50,198.50
38,428.73
268,746.50
0.00
February 2033..................
44,033.41
33,709.18
236,196.19
0.00
March 2033 ......................
37,997.64
29,088.63
204,332.58
0.00
April 2033 ........................
32,089.05
24,565.44
173,144.30
0.00
May 2033 ..........................
26,305.53
20,137.99
142,620.13
0.00
June 2033 ........................
20,645.01
15,804.71
112,749.04
0.00
July 2033 ..........................
15,105.45
11,564.02
83,520.16
0.00
August 2033 ....................
9,684.84
7,414.39
54,922.78
0.00
September 2033..............
4,381.20
3,354.30
26,946.35
0.00
October 2033 and
thereafter ......................
0.00
0.00
0.00
0.00
S-II-9