SECURITY GROUP 3
The Group 3 Principal Distribution Amount and the MZ Accrual Amount will be allocated
as follows:
The MZ Accrual Amount, sequentially, to MV, MJ, MK, ML and MZ, in that order, until retired
The Group 3 Principal Distribution Amount in the following order of priority:
1. Sequentially, to MN, MT, MB, MC and MD, in that order, until reduced to their
Aggregate Scheduled Principal Balance for that Distribution Date
2. To the PAC II Classes, until reduced to their Aggregate Scheduled Principal Balance for
that Distribution Date, concurrently as follows:
a. 36.4342556880% sequentially, to JA, JB, JC, JD and JE, in that order, until retired
b. 63.5657443120% sequentially, to MJ, MK, ML, MV and MZ, in that order, until
retired
3. Sequentially, to ME, MG, MH and JK, in that order, until retired
4. To the PAC II Classes in the same manner and priority as described in step 2 above, but
without regard to their Aggregate Scheduled Principal Balances, until retired
5. Sequentially, to MN, MT, MB, MC and MD, in that order, without regard to their
Aggregate Scheduled Principal Balances, until retired
SECURITY GROUP 4
The Group 4 Principal Distribution Amount and the TZ Accrual will be allocated as follows:
The TZ Accrual Amount, sequentially, to TV and TZ, in that order, until retired
The Group 4 Principal Distribution Amount in the following order of priority:
1. Sequentially, to TA, TB, TC, TD, TE and EG, in that order, until reduced to their
Aggregate Scheduled Principal Balance for that Distribution Date
2. Sequentially, to TV and TZ, in that order, until reduced to their Aggregate Scheduled
Principal Balance for that Distribution Date
3. Sequentially, to YA, YB and YC, in that order, until retired
4. Sequentially, to TV and TZ, in that order, without regard to their Aggregate Scheduled
Principal Balances, until retired
5. Sequentially, to TA, TB, TC, TD, TE and EG, in that order, without regard to their
Aggregate Scheduled Principal Balances, until retired
B-7