SECURITY GROUP 5 The Group 5 Principal Distribution Amount and the ZC Accrual Amount will be allocated in the following order of priority: 1.  Concurrently, to EC and FB, pro rata, until reduced to their Aggregate Scheduled Principal Balance for that Distribution Date 2.  To ZC, until retired 3.  Concurrently, to EC and FB, pro rata, without regard to their Aggregate Scheduled Principal Balances, until retired SECURITY GROUP 6 The Group 6 Principal Distribution Amount and the XZ Accrual Amount will be allocated, sequentially, to XF and XZ, in that order, until retired Scheduled Principal Balances: The Scheduled Principal Balances or Aggregate Scheduled Principal Balances for the Classes listed below are included in Schedule II to this Supplement. They were calculated using, among other things, the following Structuring Ranges: Class Structuring Ranges EL, LA, LB, LC, LD, LE and LH (in the aggregate)...................... 100% PSA through 250% PSA JX .............................................................................................................. 133% PSA through 250% PSA EA and FA (in the aggregate)  .......................................................... 200% PSA through 253% PSA EC and FB (in the aggregate) .......................................................... 200% PSA through 253% PSA Accrual Classes: Interest will accrue on each Accrual Class identified on the inside front cover of this Supplement at the per annum rate set forth on that page. However, no interest will be distributed to the Accrual Classes as interest. Interest so accrued on each Accrual Class on each Distribution Date will constitute an Accrual Amount, which will be added to the Class Principal Balance of that Class on each Distribution Date and will be distributable as principal as set forth in this Terms Sheet under "Allocation of Principal." Notional Classes: The Notional Classes will not receive distributions of principal but have Class  Notional  Balances  for  convenience  in  describing  their  entitlements  to  interest.  The Class Notional Balance of each Notional Class represents the percentage indicated below of, S-8