Notional Balance of each Notional Class represents the percentage indicated below of, and
reduces to that extent with, the Class Principal Balances indicated:
Class
Original Class
Notional Balance
Represents Approximately
AS ..................
$124,955,429
100% of FA, FB, FC and FJ (in the aggregate) (PAC Classes)
BS ..................
107,833,845
100% of FA, FB and FC (in the aggregate) (PAC Classes)
DI ..................
4,756,854
9.0909090909% of DA, DB and DC (in the aggregate) (SUP Classes)
EI ..................
33,568,000
100% of FE (STP Class)
GI ..................
4,545,454
9.0909090909% of GA (SEQ Class)
IP ..................
$
4,545,454
9.0909090909% of PA (SC/PAC/AD Class)
8,545,455
8.5454545455% of PC (SC/PAC/AD Class)
$ 13,090,909
KI ..................
$ 34,756,362
27.2727272727% of FA, FB, FC, OA, OB and OC (in the aggregate)
(PAC Classes)
LI....................
29,314,717
27.2727272727% of FA, FB, OA and OB (in the aggregate)
(PAC Classes)
MI ..................
22,705,990
27.2727272727% of FA and OA (in the aggregate) (PAC Classes)
NI ..................
6,608,727
27.2727272727% of FB and OB (in the aggregate) (PAC Classes)
NS ..................
50,000,000
100% of NF (PT Class)
PI ..................
$ 13,424,964
9.0909090909% of FA, FB, FC, FJ, OA, OB, OC and OJ (in the
aggregate) (PAC Classes)
4,756,854
9.0909090909% of DA, DB and DC (in the aggregate) (SUP Classes)
$ 18,181,818
QI ..................
$
5,518,527
27.2727272727% of FJ and OJ (in the aggregate) (PAC Classes)
SA ..................
70,446,792
100% of FA (PAC Class)
SB ..................
20,504,000
100% of FB (PAC Class)
SC ..................
16,883,053
100% of FC (PAC Class)
SG ..................
33,568,000
100% of FE (STP Class)
SI....................
34,627,692
100% of F (SC/TAC/AD Class)
SJ....................
17,121,584
100% of FJ (PAC Class)
UI ..................
5,441,645
27.2727272727% of FC and OC (in the aggregate) (PAC Classes)
WI ..................
12,050,372
27.2727272727% of FB, FC, OB and OC (in the aggregate)
(PAC Classes)
Tax Status: Double REMIC Series. See "Certain Federal Income Tax Consequences" in this
Supplement and in the Base Offering Circular.
Regular and Residual Classes: Class RR is a Residual Class and includes the Residual Interest
of the Issuing REMIC and the Pooling REMIC; all other Classes of REMIC Securities are Regular
Classes.
S-8