TERMS SHEET
This terms sheet contains selected information for quick reference only. You should read
this Supplement, particularly "Risk Factors," and the Multifamily Base Offering Circular.
Sponsor: Nomura Securities International, Inc.
Co-Manager: Wachovia Capital Markets, LLC
Trustee: Wells Fargo Bank, N.A.
Tax Administrator: The Trustee
Closing Date: August 30, 2006
Distribution Date: The 16th day of each month or, if the 16th day is not a Business Day, the
first Business Day thereafter, commencing in September 2006.
Composition of the Trust Assets: The Ginnie Mae Multifamily Certificates will consist of
66 fixed rate Ginnie Mae Project Loan Certificates that have an aggregate balance of approxi-
mately $262,325,596 as of the Cut-off-Date.
Certain Characteristics of the Ginnie Mae Multifamily Certificates and the Related
Mortgage Loans Underlying the Trust Assets(1):
The Ginnie Mae Multifamily Certificates and the related Mortgage Loans will have the
following characteristics, aggregated on the basis of the applicable FHA insurance program:
FHA
Insurance Program/538
Guaranty Program
Principal
Balance
Number
of
Trust
Assets
Percent
of Total
Balance
Weighted
Average
Mortgage
Interest
Rate
Weighted
Average
Certificate
Rate
Weighted
Average
Original
Term to
Maturity(2)
(in months)
Weighted
Average
Remaining
Term to
Maturity
(in months)
Weighted
Average
Period from
Issuance(2)
(in months)
Weighted
Average
Remaining
Lockout
Period
(in months)
Weighted
Average
Total
Remaining
Lockout and
Prepayment
Penalty
Period
(in months)
221(d)(4)............ $103,040,206
18
39.28%
6.124%
5.872%
476
463
13
37
101
232/223(f) ..........
31,781,249
6
12.12
6.353
6.103
383
354
28
11
91
223(f)................
30,704,706
7
11.70
5.813
5.553
395
389
6
19
116
207/223(f) ..........
16,490,692
8
6.29
5.900
5.630
405
402
3
22
120
220 ..................
15,062,173
3
5.74
6.175
5.925
458
456
3
45
114
241 ..................
14,319,676
3
5.46
6.423
6.173
379
370
9
22
103
223(a)(7)............
12,951,865
9
4.94
6.665
6.402
414
384
29
9
84
232 ..................
12,746,472
3
4.86
6.886
6.636
444
391
53
34
127
232/223(a)(7) ......
12,109,885
2
4.62
5.681
5.431
353
351
2
24
120
241/223(a)(7) ......
5,687,312
1
2.17
5.500
5.250
287
265
22
3
99
221(d)(4)/223(a)(7)
4,064,292
4
1.55
6.449
5.984
328
319
9
34
97
538 ..................
2,394,780
1
0.91
7.230
6.300
463
458
5
99
147
223(d) ..............
972,287
1
0.37
8.750
8.500
334
256
78
0
43
Total / Weighted
Average ............
262,325,596
66
100.00%
6.175%
5.912%
427
412
15
28
105
(1)As of August 1, 2006 (the "Cut-off Date"); includes Ginnie Mae Multifamily Certificates added to pay the Trustee Fee.
Some of the columns may not foot due to rounding.
(2)Based on the issue date of the related Ginnie Mae Multifamily Certificate.
The information contained in this chart has been collected and summarized by the
Sponsor and the Co-Manager based on publicly available information, including the disclosure
documents for the Ginnie Mae Multifamily Certificates. See "The Ginnie Mae Multifamily
Certificates – The Mortgage Loans" and Exhibit A to this Supplement.
Lockout Periods and Prepayment Penalties: Certain of the Mortgage Loans prohibit
voluntary prepayments during specified lockout periods with remaining terms that range from 0
to 99 months. The Mortgage Loans have a weighted average remaining lockout period of
approximately 28 months. Certain of the Mortgage Loans provide for payment of Prepayment
Penalties during specified periods beginning on the applicable lockout period end date or, if
S-4