Certain Characteristics of the Ginnie Mae Multifamily Certificates and the Related
Mortgage Loans Underlying the Group 1 Trust Assets:
The Ginnie Mae Multifamily Certificates and the related Mortgage Loans will have the following
characteristics, aggregated on the basis of the applicable FHA insurance program:
Group 1 Trust Assets(1)
FHA
Insurance
Program
Principal
Balance
Number
of
Trust
Assets
Percent
of
Total
Balance
Weighted
Average
Mortgage
Interest
Rate
Weighted
Average
Certificate
Rate
Weighted
Average
Original
Term to
Maturity(2)(3)
(in months)
Weighted
Average
Remaining
Term to
Maturity(2)
(in months)
Weighted
Average
Period from
Issuance(3)
(in months)
Weighted
Average
Remaining
Lockout
Period
(in months)
Weighted
Average
Total
Remaining
Lockout and
Prepayment
Penalty
Period
(in months)
221(d)(4)
$121,269,024
20
41.18%
5.933%
5.611%
476
463
13
14
104
207/223(f)
37,208,049
18
12.64
5.992
5.724
411
405
6
14
115
232/223(f)
27,428,616
5
9.31
6.127
5.863
415
412
3
12
119
223(f)
26,935,278
9
9.15
5.924
5.663
404
390
14
6
84
223(a)(7)
24,583,624
16
8.35
5.812
5.507
361
353
8
12
113
232
15,572,718
3
5.29
6.170
5.876
475
450
25
12
88
223(a)(7)/232
14,966,963
1
5.08
5.850
5.600
419
416
3
9
117
213
9,780,311
2
3.32
5.432
4.932
479
477
2
9
117
241
3,507,309
3
1.19
6.552
6.150
384
359
25
20
98
231
2,135,058
1
0.73
6.150
5.900
487
478
9
23
119
241(f)
1,927,411
2
0.65
8.989
8.739
480
334
146
0
0
221(d)(3)/223(a)(7)
1,823,754
1
0.62
5.640
5.140
360
359
1
12
120
241(f)/223(a)(7)
1,749,962
1
0.59
5.950
5.700
330
328
2
0
22
221(d)(4)/223(a)(7)
1,471,031
2
0.50
6.802
6.414
362
341
21
28
97
236
1,365,108
1
0.46
8.500
8.200
469
63
406
0
0
236/223(a)(7)
783,409
1
0.27
6.500
6.150
359
353
6
17
113
231/223(a)(7)
721,928
1
0.25
6.250
5.750
359
357
2
22
118
241(a)
575,342
2
0.20
8.000
7.750
185
84
101
13
13
223(f)/223(a)(7)
528,005
1
0.18
8.130
7.750
360
267
93
0
27
236/221(d)(4)
139,641
1
0.05
7.000
6.650
470
88
382
0
0
Total/Weighted
Average:
$294,472,543
91
100.00%
5.993%
5.689%
439
425
14
12
104
(1) As of June 1, 2007 (the "Cut-off Date"); includes Ginnie Mae Multifamily Certificates added to pay the Trustee Fee.
Some of the columns may not foot due to rounding.
(2) Based on the assumption that each Ginnie Mae Construction Loan Certificate will convert to a Ginnie Mae Project Loan
Certificate.
(3) Based on the issue date of the related Ginnie Mae Multifamily Certificate.
The information contained in the preceding chart has been collected and summarized by
the Sponsor based on publicly available information, including the disclosure documents for
the Ginnie Mae Multifamily Certificates. See "The Ginnie Mae Multifamily Certificates – The
Mortgage Loans" and Exhibit A to this Supplement. See Exhibits B, C and D to this Supplement
for certain information regarding the characteristics of the Mortgage Loans included in the
Underlying Trusts in Security Group 2.
Lockout Periods and Prepayment Penalties: For Security Group 1, certain of the Mortgage
Loans prohibit voluntary prepayments during specified lockout periods with remaining terms
that range from 0 to 56 months. The Group 1 Mortgage Loans have a weighted average
remaining lockout period of approximately 12 months.
For Security Group 2, certain of the Mortgage Loans prohibit voluntary prepayments during
specified lockout periods with remaining terms that range from 0 to 76 months. See the
Updated Exhibits A in Exhibit D for additional information with respect to remaining lockout
periods.
S-4