Class
Original Class
Notional Balance
Represents
For each Distribution Date from September 2006
through and including the Distribution Date in
August 2007, the aggregate of (a) the Second Class B
Notional Contribution, (b) the Second Class C
Notional Contribution and (c) 100% of D, E, F and G
(in the aggregate)(SEQ Classes);
For each Distribution Date from September 2007
through and including the Distribution Date in
August 2008, the aggregate of (a) the Class E
Notional Contribution and (b) 100% of F and G (in
the aggregate) (SEQ Classes);
For each Distribution Date from September 2008
through and including the Distribution Date in
August 2009, the aggregate of (a) the First Class F
Notional Contribution and (b) the First Class G
Notional Contribution;
For each Distribution Date from September 2009
through and including the Distribution Date in
August 2010, the aggregate of (a) the Second Class F
Notional Contribution and (b) the Second Class G
Notional Contribution; and
thereafter, zero.
Tax Status:
Double REMIC Series. See "Certain Federal Income Tax Consequences" in this
Supplement and in the Multifamily Base Offering Circular.
Regular and Residual Classes:
Class RR is a Residual Class and includes the Residual
Interest of the Issuing REMIC and the Pooling REMIC; all other Classes of REMIC Securities are
Regular Classes.
C-17