Distribution Date
Class CA
Classes OT,
and TX
(in the aggregate)
Classes PA, PB,
and PC
(in the aggregate)
Class PX
July 2034 ............................ $
0.00
$
0.00
$
268,047.19
$
0.00
August 2034 ......................
0.00
0.00
253,569.42
0.00
September 2034................
0.00
0.00
239,378.34
0.00
October 2034 ....................
0.00
0.00
225,469.34
0.00
November 2034 ................
0.00
0.00
211,837.83
0.00
December 2034 ................
0.00
0.00
198,479.33
0.00
January 2035 ......................
0.00
0.00
185,389.40
0.00
February 2035 ..................
0.00
0.00
172,563.68
0.00
March 2035 ........................
0.00
0.00
159,997.87
0.00
April 2035 ..........................
0.00
0.00
147,687.73
0.00
May 2035 ............................
0.00
0.00
135,629.09
0.00
June 2035 ..........................
0.00
0.00
123,817.85
0.00
July 2035 ............................
0.00
0.00
112,249.95
0.00
August 2035 ......................
0.00
0.00
100,921.41
0.00
September 2035................
0.00
0.00
89,828.29
0.00
October 2035 ....................
0.00
0.00
78,966.73
0.00
November 2035 ................
0.00
0.00
68,332.92
0.00
December 2035 ................
0.00
0.00
57,923.11
0.00
January 2036 ......................
0.00
0.00
47,733.59
0.00
February 2036 ..................
0.00
0.00
37,760.72
0.00
March 2036 ........................
0.00
0.00
28,000.92
0.00
April 2036 ..........................
0.00
0.00
18,450.65
0.00
May 2036 ............................
0.00
0.00
9,106.43
0.00
June 2036 and thereafter
0.00
0.00
0.00
0.00
S-II-7