b. 34.2616223383% in the following order of priority:
i. To PX, until reduced to its Scheduled Principal Balance for that Distribution
Date
ii. Sequentially, to BA, BC and BD, in that order, until retired
iii. To PX, without regard to its Scheduled Principal Balance, until retired
c. 62.6236840022% in the following order of priority:
i. To CA, until reduced to its Scheduled Principal Balance for that Distribution
Date
ii. Concurrently:
1. 8.3333349783% to CO, until retired
2. 91.6666650217% in the following order of priority:
a. Concurrently, to OT and TX, pro rata, until reduced to their Aggregate
Scheduled Principal Balance for that Distribution Date
b. Concurrently:
i. Concurrently, 67.5394936161% to AO, TM and TN, pro rata, until
retired
ii. Sequentially, 32.4605063839% to WA, WB and WC, in that order,
until retired
c. Concurrently, to OT and TX, pro rata, without regard to their Aggre-
gate Scheduled Principal Balance, until retired
iii. To CA, without regard to its Scheduled Principal Balance, until retired
3. Sequentially, to PA, PB and PC, without regard to their Aggregate Scheduled Principal
Balance, until retired
Scheduled Principal Balances:
The Scheduled Principal Balances or Aggregate Scheduled
Principal Balances for the Classes listed below are included in Schedule II to this Supplement.
They were calculated using, among other things, the following Structuring Ranges or Rate:
Class
Structuring Ranges or Rate
PAC I Classes
PA, PB and PC (in the aggregate) ..................................................
100% PSA through 250% PSA
PAC II Classes
CA ............................................................................................................
130% PSA through 250% PSA
PX ............................................................................................................
132% PSA through 250% PSA
TAC Classes
OT and TX (in the aggregate)..........................................................
184% PSA
Notional Classes: The Notional Classes will not receive distributions of principal but have
Class Notional Balances for convenience in describing their entitlements to interest. The Class
S-5