Investors in the Group 2 and Group 3 Securities are urged to review the discussion under
"Risk Factors The rate of principal payments on the underlying certificates will directly affect
the rate of principal payments on the group 2 and group 3 securities" in this Supplement.
Securities that Receive Principal on the Basis of Schedules
As described in this Supplement, each PAC and Scheduled Class will receive principal
payments in accordance with a schedule calculated on the basis of, among other things, a
Structuring Range. See "Terms Sheet Scheduled Principal Balances." However, whether any
such Class will adhere to its schedule and receive "Scheduled Payments" on a Distribution
Date will largely depend on the level of prepayments experienced by the related Mortgage
Loans.
Each PAC and Scheduled Class exhibits an Effective Range of constant prepayment rates at
which such Class will receive Scheduled Payments. That range may differ from the Structuring
Range used to create the related principal balance schedule. Based on the Modeling Assump-
tions, the initial Effective Ranges for the PAC and Scheduled Classes are as follows:
Initial Effective Ranges
PAC Class
FJ ..........................................................................................
100% PSA through 300% PSA
PAC I Classes
JF and MO (in the aggregate) ......................................
100% PSA through 300% PSA
PAC II Class
PK ........................................................................................
123% PSA through 317% PSA
Scheduled Classes
ME and MG (in the aggregate) ....................................
116% PSA through 250% PSA
The principal payment stability of the PAC Class will be supported by the related Support
Class.
The principal payment stability of the PAC I Classes will be supported by the related
PAC II, Scheduled and Support Classes.
The principal payment stability of the PAC II Class will be supported by the related
Support Classes.
The principal payment stability of the Scheduled Classes will be supported by the related
Support Classes.
If all of the Classes supporting a given Class are retired before the Class being
supported is retired, the outstanding Class will no longer have an Effective Range and
will become more sensitive to prepayments on the related Mortgage Loans.
There is no assurance that the related Mortgage Loans will have the characteristics assumed
in the Modeling Assumptions, which were used to determine the initial Effective Ranges. If the
initial Effective Ranges were calculated using the actual characteristics of the related Mortgage
Loans, the initial Effective Ranges could differ from those shown in the above tables. Therefore,
even if the Mortgage Loans were to prepay at a constant rate within the initial Effective Range
shown for any Class in the above tables, that Class could fail to receive Scheduled Payments.
Moreover, the Mortgage Loans will not prepay at any constant rate. Non-constant prepay-
ment rates can cause any PAC or Scheduled Class not to receive Scheduled Payments, even if
prepayment rates remain within the initial Effective Range, if any, for that Class. Further, the
S-16