Distribution Date
Class FJ
Classes ME and MG
(in the aggregate)
Classes JF and MO
(in the aggregate)
Class PK
October 2035 .................... $
4,619.46
$
55,897.58
$
0.00
$
0.00
November 2035 ................
2,421.98
52,019.31
0.00
0.00
December 2035 ................
279.17
48,237.62
0.00
0.00
January 2036 ......................
0.01
44,550.57
0.00
0.00
February 2036 ....................
0.00
40,956.25
0.00
0.00
March 2036 ........................
0.00
37,452.76
0.00
0.00
April 2036 ..........................
0.00
34,038.27
0.00
0.00
May 2036 ............................
0.00
30,710.97
0.00
0.00
June 2036............................
0.00
27,469.07
0.00
0.00
July 2036 ............................
0.00
24,310.84
0.00
0.00
August 2036........................
0.00
21,234.56
0.00
0.00
September 2036 ................
0.00
18,238.55
0.00
0.00
October 2036 ....................
0.00
15,321.17
0.00
0.00
November 2036 ................
0.00
12,480.79
0.00
0.00
December 2036 ................
0.00
9,715.83
0.00
0.00
January 2037 ......................
0.00
7,024.73
0.00
0.00
February 2037 ....................
0.00
4,405.96
0.00
0.00
March 2037 ........................
0.00
1,858.03
0.00
0.00
April 2037 ..........................
0.00
915.90
0.00
0.00
May 2037 and thereafter
0.00
0.00
0.00
0.00
S-II-8