SECURITY GROUP 5 The Group 5 Principal Distribution Amount will be allocated, concurrently, as follows: 1.  85.7142854694% to FK, until retired 2.  14.2857145306% in the following order of priority: a.  To UO, until reduced to its Scheduled Principal Balance for that Distribution Date b.  To VO, until retired c.  To UO, without regard to its Scheduled Principal Balance, until retired SECURITY GROUP 6 The Group 6 Principal Distribution Amount will be allocated to MT, until retired SECURITY GROUP 7 A percentage of the Group 7 Principal Distribution Amount will be applied to the Trustee Fee, and the remainder of the Group 7 Principal Distribution Amount (the "Group 7 Adjusted Principal Distribution Amount") will be allocated, concurrently, as follows: 1.  85.7142853953% in the following order of priority: a.  To FD, FE and FT, pro rata, until retired b.  To FH, until retired 2.  14.2857146047% in the following order of priority: a.  To AO, until reduced to its Scheduled Principal Balance for that Distribution Date b.  To HO, until retired c.  To AO, without regard to its Scheduled Principal Balance, until retired SECURITY GROUP 8 The Group 8 Principal Distribution Amount will be allocated, concurrently, as follows: 1.  85.7142852690% to FL, until retired 2.  14.2857147310% in the following order of priority: a.  To EO, until reduced to its Scheduled Principal Balance for that Distribution Date b.  To WO, until retired c.  To EO, without regard to its Scheduled Principal Balance, until retired SECURITY GROUP 9 The Group 9 Principal Distribution Amount will be allocated in the following order of priority: 1.  To SA, until reduced to its Scheduled Principal Balance for that Distribution Date 2.  To SB, until retired 3.  To SA, without regard to its Scheduled Principal Balance, until retired B-15