Distribution Date Classes PF and PO (in the aggregate) Classes YA, YB and YC (in the aggregate) Class FC June 2027 .......................................................... $ 0.00 $ 0.00 $  3,694,551.97 July 2027............................................................ 0.00 0.00 3,641,319.54 August 2027 ...................................................... 0.00 0.00 3,588,409.25 September 2027  .............................................. 0.00 0.00 3,535,818.93 October 2027.................................................... 0.00 0.00 3,483,546.42 November 2027................................................ 0.00 0.00 3,431,589.57 December 2027................................................ 0.00 0.00 3,379,946.25 January 2028  .................................................... 0.00 0.00 3,328,614.34 February 2028 .................................................. 0.00 0.00 3,277,591.71 March 2028  ...................................................... 0.00 0.00 3,226,876.29 April 2028.......................................................... 0.00 0.00 3,176,465.98 May 2028  .......................................................... 0.00 0.00 3,126,358.71 June 2028 .......................................................... 0.00 0.00 3,076,552.43 July 2028............................................................ 0.00 0.00 3,027,045.08 August 2028 ...................................................... 0.00 0.00 2,977,834.63 September 2028  .............................................. 0.00 0.00 2,928,919.07 October 2028.................................................... 0.00 0.00 2,880,296.37 November 2028................................................ 0.00 0.00 2,831,964.55 December 2028................................................ 0.00 0.00 2,783,921.61 January 2029  .................................................... 0.00 0.00 2,736,165.58 February 2029 .................................................. 0.00 0.00 2,688,694.50 March 2029  ...................................................... 0.00 0.00 2,641,506.41 April 2029.......................................................... 0.00 0.00 2,594,599.39 May 2029  .......................................................... 0.00 0.00 2,547,971.50 June 2029 .......................................................... 0.00 0.00 2,501,620.82 July 2029............................................................ 0.00 0.00 2,455,545.45 August 2029 ...................................................... 0.00 0.00 2,409,743.50 September 2029  .............................................. 0.00 0.00 2,364,213.09 October 2029.................................................... 0.00 0.00 2,318,952.34 November 2029................................................ 0.00 0.00 2,273,959.39 December 2029................................................ 0.00 0.00 2,229,232.40 January 2030  .................................................... 0.00 0.00 2,184,769.53 February 2030 .................................................. 0.00 0.00 2,140,568.96 March 2030  ...................................................... 0.00 0.00 2,096,628.86 April 2030.......................................................... 0.00 0.00 2,052,947.43 May 2030  .......................................................... 0.00 0.00 2,009,522.87 June 2030 .......................................................... 0.00 0.00 1,966,353.41 July 2030............................................................ 0.00 0.00 1,923,437.27 August 2030 ...................................................... 0.00 0.00 1,880,772.69 September 2030  .............................................. 0.00 0.00 1,838,357.91 S-II-7