Distribution Date Class DA Classes DO, FP and Z (in the aggregate) Classes EO, FB and ZA (in the aggregate) March 2028............................................................ $ 0.00 $ 572,106.72 $ 572,106.72 April 2028 .............................................................. 0.00 557,392.78 557,392.78 May 2028................................................................ 0.00 543,014.65 543,014.65 June 2028 .............................................................. 0.00 528,965.09 528,965.09 July 2028 ................................................................ 0.00 515,237.05 515,237.05 August 2028 .......................................................... 0.00 501,823.60 501,823.60 September 2028.................................................... 0.00 488,717.96 488,717.96 October 2028 ........................................................ 0.00 475,913.51 475,913.51 November 2028 .................................................... 0.00 463,403.74 463,403.74 December 2028 .................................................... 0.00 451,182.28 451,182.28 January 2029.......................................................... 0.00 439,242.92 439,242.92 February 2029  ...................................................... 0.00 427,579.54 427,579.54 March 2029............................................................ 0.00 416,186.18 416,186.18 April 2029 .............................................................. 0.00 405,056.98 405,056.98 May 2029................................................................ 0.00 394,186.22 394,186.22 June 2029 .............................................................. 0.00 383,568.29 383,568.29 July 2029 ................................................................ 0.00 373,197.70 373,197.70 August 2029 .......................................................... 0.00 363,069.08 363,069.08 September 2029.................................................... 0.00 353,177.15 353,177.15 October 2029 ........................................................ 0.00 343,516.78 343,516.78 November 2029 .................................................... 0.00 334,082.91 334,082.91 December 2029 .................................................... 0.00 324,870.61 324,870.61 January 2030.......................................................... 0.00 315,875.03 315,875.03 February 2030  ...................................................... 0.00 307,091.45 307,091.45 March 2030............................................................ 0.00 298,515.22 298,515.22 April 2030 .............................................................. 0.00 290,141.82 290,141.82 May 2030................................................................ 0.00 281,966.78 281,966.78 June 2030 .............................................................. 0.00 273,985.78 273,985.78 July 2030 ................................................................ 0.00 266,194.54 266,194.54 August 2030 .......................................................... 0.00 258,588.91 258,588.91 September 2030.................................................... 0.00 251,164.79 251,164.79 October 2030 ........................................................ 0.00 243,918.19 243,918.19 November 2030 .................................................... 0.00 236,845.21 236,845.21 December 2030 .................................................... 0.00 229,942.01 229,942.01 January 2031.......................................................... 0.00 223,204.85 223,204.85 February 2031  ...................................................... 0.00 216,630.05 216,630.05 March 2031............................................................ 0.00 210,214.02 210,214.02 April 2031 .............................................................. 0.00 203,953.26 203,953.26 May 2031................................................................ 0.00 197,844.32 197,844.32 June 2031 .............................................................. 0.00 191,883.82 191,883.82 July 2031 ................................................................ 0.00 186,068.48 186,068.48 August 2031 .......................................................... 0.00 180,395.06 180,395.06 September 2031.................................................... 0.00 174,860.41 174,860.41 October 2031 ........................................................ 0.00 169,461.43 169,461.43 November 2031 .................................................... 0.00 164,195.10 164,195.10 December 2031 .................................................... 0.00 159,058.45 159,058.45 January 2032.......................................................... 0.00 154,048.59 154,048.59 February 2032  ...................................................... 0.00 149,162.68 149,162.68 March 2032............................................................ 0.00 144,397.93 144,397.93 April 2032 .............................................................. 0.00 139,751.64 139,751.64 S-II-6