Distribution Date Class DA Classes DO, FP and Z (in the aggregate) Classes EO, FB and ZA (in the aggregate) July 2036 ................................................................ $ 0.00 $ 11,250.04 $ 11,250.04 August 2036 .......................................................... 0.00 10,140.53 10,140.53 September 2036.................................................... 0.00 9,064.93 9,064.93 October 2036 ........................................................ 0.00 8,022.39 8,022.39 November 2036 .................................................... 0.00 7,012.11 7,012.11 December 2036 .................................................... 0.00 6,033.30 6,033.30 January 2037.......................................................... 0.00 5,085.18 5,085.18 February 2037  ...................................................... 0.00 4,167.00 4,167.00 March 2037............................................................ 0.00 3,278.00 3,278.00 April 2037 .............................................................. 0.00 2,417.47 2,417.47 May 2037................................................................ 0.00 1,584.69 1,584.69 June 2037 .............................................................. 0.00 778.99 778.99 July 2037 and thereafter .................................... 0.00 0.00 0.00 S-II-8