1. To the PAC Classes, until reduced to their Aggregate Scheduled Principal Balance for that
Distribution Date, in the following order of priority:
a. Concurrently:
i.
39.9999236927% to FP, until retired
ii. 60.0000763073%, sequentially, to QA, QB, QC and QD, in that order, until retired
b. Sequentially, to QJ, QK and QZ, in that order, until retired
2. Concurrently:
a. 74.9995518509% sequentially, to DA and DB, in that order, until retired
b. 25.0004481491% in the following order of priority:
i.
Sequentially, to LD and LE, in that order, until reduced to their Aggregate Scheduled
Principal Balance for that Distribution Date
ii. Concurrently:
(a) 39.9715757683% in the following order of priority:
(i)
To LG, until reduced to its Scheduled Principal Balance for that Distribu-
tion Date
(ii) To LH, until retired
(iii) To LG, without regard to its Scheduled Principal Balances, until retired
(b) 60.0284242317% to LA, until retired
iii. Sequentially, to LB and LC, in that order, until retired
iv. Sequentially, to LD and LE, in that order, without regard to their Aggregate Sched-
uled Principal Balances, until retired
3. To the PAC Classes, in the same manner and order of priority described in Step 1 above, but
without regard to their Aggregate Scheduled Principal Balances, until retired
Security Group 2
A percentage of the Group 2 Principal Distribution Amount will be applied to the Trustee
Fee, and the remainder of the Group 2 Principal Distribution Amount (the "Group 2 Adjusted
Principal Distribution Amount") will be allocated in the following order of priority:
1. To the PAC Classes, until reduced to their Aggregate Scheduled Principal Balance for that
Distribution Date, in the following order of priority:
a. Concurrently:
i.
49.9998446003% to FY, until retired
ii. 50.0001553997%, sequentially, to PA, PB and PC, in that order, until retired
b. To PD, until retired
B-13