2. Concurrently:
a. 37.0284050571%, sequentially, to KA, KB, KC and KD, in that order, until retired
b. 62.9715949429% in the following order of priority:
i.
Concurrently:
(a) 17.7895186904%, concurrently, to JF, JS and JT, pro rata, until retired
(b) 15.2699731248% in the following order of priority:
(i)
To JE, JG and JH, until reduced to their Aggregate Scheduled Principal
Balance for that Distribution Date, concurrently, as follows:
1. 50% to JE, until retired
2. 50%, sequentially, to JG and JH, in that order, until retired
(ii) To JK, until retired
(iii) To JE, JG and JH, in the same manner and order of priority described in
Step 2.b.i.(b)(i) above, but without regard to their Aggregate Scheduled
Principal Balances, until retired
(c) 15.2699731248% in the following order of priority:
(i)
To JL, JM and JN, until reduced to their Aggregate Scheduled Principal
Balance for that Distribution Date, concurrently, as follows:
1. 57.1428571429% to JL, until retired
2. 42.8571428571%, sequentially, to JM and JN, in that order, until retired
(ii) To JP, until retired
(iii) To JL, JM and JN, in the same manner and order of priority described in
Step 2.b.i.(c)(i) above, but without regard to their Aggregate Scheduled
Principal Balances, until retired
(d) 51.6705350599% to JA, until retired
ii. Sequentially, to JB, JC and JD, in that order, until retired
3. To the PAC Classes, in the same manner and order of priority described in Step 1 above, but
without regard to their Aggregate Scheduled Principal Balances, until retired
Security Group 3
The Group 3 Principal Distribution Amount will be allocated, sequentially, to A, B, C and
D, in that order, until retired
B-14