Allocation of Principal: On each Distribution Date, the following distributions will be made to the related Securities: SECURITY GROUP 1 A percentage of the Group 1 Principal Distribution Amount will be applied to the Trustee Fee, and the remainder of the Group 1 Principal Distribution Amount (the "Group 1 Adjusted Principal Distribution Amount") and the CZ Accrual Amount will be allocated as follows: •   The CZ Accrual Amount, sequentially, to CA and CZ, in that order, until retired •   The Group 1 Adjusted Principal Distribution Amount, concurrently, as follows: 1.  54.5454545455% concurrently, to FA and FB, pro rata, until retired 2.  15.3890909091% sequentially, to CA and CZ, in that order, until retired 3.  30.0654545455% in the following order of priority: a.  Concurrently, to FM and PO, pro rata, until reduced to their Aggregate Scheduled Principal Balance for that Distribution Date b.  Concurrently,  to  TG,  TK  and  TL,  pro  rata,  until  reduced  to  their  Aggregate Scheduled Principal Balance for that Distribution Date c.  Concurrently, to TA, TH and TJ, pro rata, until retired d.  Sequentially, to TB, TC ,TD and TE, in that order, until retired e.  Concurrently,  to  TG,  TK  and  TL,  pro  rata,  without  regard  to  their  Aggregate Scheduled Principal Balance, until retired f.  Concurrently, to FM and PO, pro rata, without regard to their Aggregate Scheduled Principal Balance, until retired SECURITY GROUP 2 The Group 2 Principal Distribution Amount and the Z Accrual Amount will be allocated in the following order of priority: 1.  Concurrently,  to  YC  and  YD,  pro  rata,  until  reduced  to  their  Aggregate  Scheduled Principal Balance for that Distribution Date 2.  To Z, until retired 3.  Concurrently, to YC and YD, pro rata, without regard to their Aggregate Scheduled Principal Balance, until retired SECURITY GROUP 3 The Group 3 Principal Distribution Amount and the MZ Accrual Amount will be allocated as follows: •   The MZ Accrual Amount, sequentially, to VM, VN and MZ, in that order, until retired •   The Group 3 Principal Distribution Amount, sequentially, to MB, VM, VN and MZ, in that order, until retired S-5