Class
Interest Rate
Formula(1)
Initial
Interest
Rate(2)
Minimum
Rate
Maximum
Rate
Delay
(in days)
LIBOR
for Minimum
Interest Rate
KH
24.5625% - (LIBOR × 3.75)
4.921875%
0.00%
24.5625%
0
6.55%
KI
6.55% - LIBOR
1.312500%
0.00%
6.5500%
0
6.55%
KL
27.8375% - (LIBOR × 4.25)
5.578125%
0.00%
27.8375%
0
6.55%
KM
29.475% - (LIBOR × 4.50)
5.906250%
0.00%
29.4750%
0
6.55%
KN
34.3875% - (LIBOR × 5.25)
6.890625%
0.00%
34.3875%
0
6.55%
KT
37.6625% - (LIBOR × 5.75)
7.546875%
0.00%
37.6625%
0
6.55%
MI
6.55% - LIBOR
1.312500%
0.00%
6.5500%
0
6.55%
SA
22.925% - (LIBOR × 3.50)
4.593750%
0.00%
22.9250%
0
6.55%
SB
32.75% - (LIBOR × 5.00)
6.562500%
0.00%
32.7500%
0
6.55%
SC
31.1125% - (LIBOR × 4.75)
6.234375%
0.00%
31.1125%
0
6.55%
SG
24.5625% - (LIBOR × 3.75)
4.921875%
0.00%
24.5625%
0
6.55%
SH
26.20% - (LIBOR × 4.00)
5.250000%
0.00%
26.2000%
0
6.55%
SJ
27.8375% - (LIBOR × 4.25)
5.578125%
0.00%
27.8375%
0
6.55%
SK
22.925% - (LIBOR × 3.50)
4.593750%
0.00%
22.9250%
0
6.55%
SM
22.925% - (LIBOR × 3.50)
4.593750%
0.00%
22.9250%
0
6.55%
SN
34.3875% - (LIBOR × 5.25)
6.890625%
0.00%
34.3875%
0
6.55%
ST
36.025% - (LIBOR × 5.50)
7.218750%
0.00%
36.0250%
0
6.55%
SU
37.6625% - (LIBOR × 5.75)
7.546875%
0.00%
37.6625%
0
6.55%
SV
39.30% - (LIBOR × 6.00)
7.875000%
0.00%
39.3000%
0
6.55%
SW
85.15% - (LIBOR × 13.00)
17.062500%
0.00%
85.1500%
0
6.55%
SX
29.475% - (LIBOR × 4.50)
5.906250%
0.00%
29.4750%
0
6.55%
SY
6.55% - LIBOR
1.312500%
0.00%
6.5500%
0
6.55%
XB
148.00% - (LIBOR × 16.00)
4.000000%
0.00%
4.0000%
19
9.25%
YS
6.56% - LIBOR
1.322500%
0.00%
6.5600%
0
6.56%
(1) LIBOR will be established on the basis of the BBA LIBOR method, as described under
"Description of the Securities – Interest Distributions – Floating Rate and Inverse Float-
ing Rate Classes" in this Supplement.
(2) The initial Interest Rate will be in effect during the first Accrual Period; the Interest Rate
will adjust monthly thereafter.
(3) For the Distribution Date in January 2008 only, the Interest Rate for Class FA
is 5.271880%.
Allocation of Principal: On each Distribution Date for a Security Group, the following
distributions will be made to the related Securities:
SECURITY GROUP 1
A percentage of the Group 1 Principal Distribution Amount will be applied to the Trustee
Fee, and the remainder of the Group 1 Principal Distribution Amount (the "Group 1 Adjusted
Principal Distribution Amount") will be allocated, concurrently, as follows:
1. 92.8571428571%, concurrently, to FA, FB and FC, pro rata, until retired
2. 7.1428571429% in the following order of priority:
a. To KO, until reduced to its Scheduled Principal Balance for that Distribution Date
b. To MO, until retired
c. To KO, without regard to its Scheduled Principal Balance, until retired
S-5