Class
Original Class
Notional Balance
Represents Approximately
EJ ................................
$
6,889,351
1,447,242
$
8,336,593
24.9999963712% of BO (SC/SEQ Class)
4.1666676263% of PA (SC/SEQ Class)
FI ................................
$
92,308
0.1538466667% of FC (PT Class)
GI ..............................
$
3,444,676
11,577,933
$ 15,022,609
12.5% of BO (SC/SEQ Class)
33.3333323737% of PA (SC/SEQ Class)
HI ..............................
$
2,296,450
11,577,933
$ 13,874,383
8.3333309141% of BO (SC/SEQ Class)
33.3333323737% of PA (SC/SEQ Class)
HJ ..............................
$
9,185,803
2,894,483
$ 12,080,286
33.3333345429% of BO (SC/SEQ Class)
8.3333323737% of PA (SC/SEQ Class)
IA................................
$
4,592,901
8,683,450
$ 13,276,351
16.6666654571% of BO (SC/SEQ Class)
25% of PA (SC/SEQ Class)
IB................................
$
2,296,450
8,683,450
$ 10,979,900
8.3333309141% of BO (SC/SEQ Class)
25% of PA (SC/SEQ Class)
IC................................
$
1,148,225
8,683,450
$
9,831,675
4.1666654571% of BO (SC/SEQ Class)
25% of PA (SC/SEQ Class)
ID ..............................
$
9,185,803
7,236,208
$ 16,422,011
33.3333345429% of BO (SC/SEQ Class)
20.8333323737% of PA (SC/SEQ Class)
IE................................
$
8,037,577
7,236,208
$ 15,273,785
29.1666654571% of BO (SC/SEQ Class)
20.8333323737% of PA (SC/SEQ Class)
IF ................................
$
9,591,231
(1)
IG ..............................
$
6,889,352
7,236,208
$ 14,125,560
25% of BO (SC/SEQ Class)
20.8333323737% of PA (SC/SEQ Class)
IH ..............................
$
4,592,901
7,236,208
$ 11,829,109
16.6666654571% of BO (SC/SEQ Class)
20.8333323737% of PA (SC/SEQ Class)
(1) For the Distribution Date in January 2008, 6.394154% of FA (PT Class). After the Distribution
Date in January 2008, the Notional Balance of IF will be equal to zero.
S-7