Distribution Date
Class KO
July 2031....................................................................................................................................
$
92,161.46
August 2031 ..............................................................................................................................
89,671.26
September 2031 ......................................................................................................................
87,232.35
October 2031............................................................................................................................
84,843.77
November 2031........................................................................................................................
82,504.59
December 2031........................................................................................................................
80,213.89
January 2032 ............................................................................................................................
77,970.76
February 2032 ..........................................................................................................................
75,774.32
March 2032 ..............................................................................................................................
73,623.69
April 2032..................................................................................................................................
71,518.02
May 2032 ..................................................................................................................................
69,456.46
June 2032 ..................................................................................................................................
67,438.19
July 2032....................................................................................................................................
65,462.40
August 2032 ..............................................................................................................................
63,528.29
September 2032 ......................................................................................................................
61,635.08
October 2032............................................................................................................................
59,782.00
November 2032........................................................................................................................
57,968.29
December 2032........................................................................................................................
56,193.21
January 2033 ............................................................................................................................
54,456.03
February 2033 ..........................................................................................................................
52,756.04
March 2033 ..............................................................................................................................
51,092.53
April 2033..................................................................................................................................
49,464.81
May 2033 ..................................................................................................................................
47,872.21
June 2033 ..................................................................................................................................
46,314.05
July 2033....................................................................................................................................
44,789.69
August 2033 ..............................................................................................................................
43,298.48
September 2033 ......................................................................................................................
41,839.79
October 2033............................................................................................................................
40,413.00
November 2033........................................................................................................................
39,017.50
December 2033........................................................................................................................
37,652.69
January 2034 ............................................................................................................................
36,317.99
February 2034 ..........................................................................................................................
35,012.81
March 2034 ..............................................................................................................................
33,736.60
April 2034..................................................................................................................................
32,488.79
May 2034 ..................................................................................................................................
31,268.84
June 2034 ..................................................................................................................................
30,076.22
July 2034....................................................................................................................................
28,910.39
August 2034 ..............................................................................................................................
27,770.84
September 2034 ......................................................................................................................
26,657.07
October 2034............................................................................................................................
25,568.57
November 2034........................................................................................................................
24,504.85
S-II-8