ii.   Sequentially, to UD and QZ, in that order, until retired iii.  Concurrently, to QO and QS, pro rata, without regard to their Aggregate Scheduled Principal Balance, until retired b.  73.2123568328% in the following order of priority: i. To BC, until reduced to its Scheduled Principal Balance for that Distribution Date ii.   To BD, until reduced to its Scheduled Principal Balance for that Distribution Date iii.  Sequentially, to UH, UK and GZ, in that order, until retired iv.   To BD, without regard to its Scheduled Principal Balance, until retired v. To BC, without regard to its Scheduled Principal Balance, until retired 3.  Concurrently, to KF and KO, pro rata, without regard to their Aggregate Scheduled Principal Balance, until retired SECURITY GROUP 5 The Group 5 Principal Distribution Amount will be allocated concurrently, to CO and FC, pro rata, until retired Scheduled Principal Balances: The Scheduled Principal Balances or Aggregate Scheduled Principal Balances for the Classes listed below are included in Schedule II to this Supplement. They were calculated using, among other things, the following Structuring Ranges or Rate: Class Structuring Ranges or Rate PF and PO (in the aggregate) .......................................................... 105% PSA through 300% PSA UO and US (in the aggregate)  ........................................................ 275% PSA through 300% PSA LO, ND, NF and NO (in the aggregate) ........................................ 120% PSA through 275% PSA VO and VS (in the aggregate) .......................................................... 249% PSA through 275% PSA TD, TF, TG and TO (in the aggregate).......................................... 100% PSA through 300% PSA QA, QB, QC, QD, QE, QG, QH and QK (in the aggregate).... 112% PSA through 250% PSA WO and WS (in the aggregate) ........................................................ 250% PSA KF and KO (in the aggregate).......................................................... 100% PSA through 300% PSA BC ............................................................................................................ 148% PSA through 300% PSA BD ............................................................................................................ 265% PSA through 300% PSA QO and QS (in the aggregate) ........................................................ 265% PSA through 300% PSA Accrual Classes:  Interest will accrue on each Accrual Class identified on the front cover of this Supplement at the per annum rate set forth on that page. However, no interest will be distributed to the Accrual Classes as interest. Interest so accrued on each Accrual Class on each Distribution Date will constitute an Accrual Amount, which will be added to the Class Principal Balance of that Class on each Distribution Date and will be distributable as principal as set forth in this Terms Sheet under "Allocation of Principal." Notional Classes:  The Notional Classes will not receive distributions of principal but have Class Notional Balances for convenience in describing their entitlements to interest. The Class B-9