5. To the PAC III Classes, in the same manner and order of priority described in Step 3
above, but without regard to their Aggregate Scheduled Principal Balance, until
retired
6. To QB, without regard to its Scheduled Principal Balance, until retired
7. To the PAC I Classes, in the same manner and order of priority described in Step 1
above, but without regard to their Aggregate Scheduled Principal Balance, until
retired
SECURITY GROUP 2
The Group 2 Principal Distribution Amount will be allocated, concurrently, to FA and LO,
pro rata, until retired
SECURITY GROUP 3
The Group 3 Principal Distribution Amount will be allocated, sequentially, to CA, CB, CD
and CG, in that order, until retired
SECURITY GROUP 4
The Group 4 Principal Distribution Amount will be allocated in the following order of
priority:
1. Concurrently, to UO and US, pro rata, until reduced to their Aggregate Scheduled
Principal Balance for that Distribution Date
2. To BP, until retired
3. Concurrently, to UO and US, pro rata, without regard to their Aggregate Scheduled
Principal Balance, until retired
4. To BT, until retired
Scheduled Principal Balances:
The Scheduled Principal Balances or Aggregate Scheduled
Principal Balances for the Classes listed below are included in Schedule II to this Supplement.
They were calculated using, among other things, the following Structuring Ranges:
Class
Structuring Ranges
PAC I Classes
ND, NF, NO and OE (in the aggregate) ....................................
100% PSA through 300% PSA
PAC II Class
QB ........................................................................................................
120% PSA through 300% PSA
PAC III Classes
BS, BZ, CS, OB and OC (in the aggregate) ..............................
214% PSA through 300% PSA
Scheduled Classes
UO and US (in the aggregate)* ..................................................
238% PSA through 249% PSA
* Classes UO and US have no Effective Range.
Accrual Class: Interest will accrue on the Accrual Class identified on the front cover of this
Supplement at the per annum rate set forth on that page. However, no interest will be
distributed to the Accrual Class as interest. Interest so accrued on the Accrual Class on each
B-15