1 12/22/2020 11/30/2020 TRANCHE FILE HEADER 2GNMA-2020-175 DA 38382LMP3 .99746154 1.00000 20501120 283636366.00 282916366.61 20201220 20201201 2GNMA-2020-175 EA 38382LMR9 .99476283 1.00000 20501120 95454546.00 94954633.89 20201220 20201201 2GNMA-2020-175 FD 38382LMQ1 .99746154 .34100 20501120 106363634.00 106093634.24 20201220 20201201 2GNMA-2020-175 FE 38382LMS7 .99476283 .32800 20501120 54545453.00 54259788.94 20201220 20201201 2GNMA-2020-175 GB 38382LNN7 .99698629 1.00000 20501120 127272729.00 126889166.54 20201220 20201201 2GNMA-2020-175 GC 38382LNP2 .99698629 1.00000 20501120 175000000.00 174472601.62 20201220 20201201 2GNMA-2020-175 GF 38382LNM9 .99698630 .34100 20501120 47727271.00 47583435.09 20201220 20201201 2GNMA-2020-175 HB 38382LMT5 .99323779 1.00000 20501120 25000000.00 24830944.76 20201220 20201201 2GNMA-2020-175 HC 38382LMU2 .99323779 1.25000 20501120 25000000.00 24830944.76 20201220 20201201 2GNMA-2020-175 HD 38382LMV0 .99323779 1.50000 20501120 25000000.00 24830944.76 20201220 20201201 2GNMA-2020-175 HE 38382LMW8 .99323779 1.75000 20501120 25000000.00 24830944.76 20201220 20201201 2GNMA-2020-175 HG 38382LMX6 .99323779 2.00000 20501120 25000000.00 24830944.76 20201220 20201201 2GNMA-2020-175 HI 38382LMY4 .99323779 2.50000 20501120 15000000.00 14898566.86 20201220 20201201 2GNMA-2020-175 HK 38382LRH6 .99323779 2.50000 20501120 25000000.00 24830944.76 20201220 20201201 2GNMA-2020-175 IK 38382LNS6 .99801629 2.50000 20501120 138000000.00 137726248.20 20201220 20201201 2GNMA-2020-175 KI 38382LNR8 .99798924 2.50000 20501120 276000000.00 275445030.17 20201220 20201201 2GNMA-2020-175 LB 38382LNF4 .99793062 1.00000 20501120 50000000.00 49896530.88 20201220 20201201 2GNMA-2020-175 LC 38382LNG2 .99793062 1.25000 20501120 50000000.00 49896530.88 20201220 20201201 2GNMA-2020-175 LD 38382LNH0 .99793062 1.50000 20501120 50000000.00 49896530.88 20201220 20201201 2GNMA-2020-175 LE 38382LNJ6 .99793062 1.75000 20501120 50000000.00 49896530.88 20201220 20201201 2GNMA-2020-175 LG 38382LNK3 .99793062 2.00000 20501120 50000000.00 49896530.88 20201220 20201201 2GNMA-2020-175 LI 38382LNL1 .99793062 2.50000 20501120 30000000.00 29937918.53 20201220 20201201 2GNMA-2020-175 LK 38382LRK9 .99793062 2.50000 20501120 50000000.00 49896530.88 20201220 20201201 2GNMA-2020-175 MB 38382LMZ1 .99745126 1.00000 20501120 100000000.00 99745125.98 20201220 20201201 2GNMA-2020-175 MC 38382LNA5 .99745126 1.25000 20501120 100000000.00 99745125.98 20201220 20201201 2GNMA-2020-175 MD 38382LNB3 .99745126 1.50000 20501120 100000000.00 99745125.98 20201220 20201201 2GNMA-2020-175 ME 38382LNC1 .99745126 1.75000 20501120 100000000.00 99745125.98 20201220 20201201 2GNMA-2020-175 MG 38382LND9 .99745126 2.00000 20501120 100000000.00 99745125.98 20201220 20201201 2GNMA-2020-175 MI 38382LNE7 .99745126 2.50000 20501120 60000000.00 59847075.62 20201220 20201201 2GNMA-2020-175 MK 38382LRJ2 .99745126 2.50000 20501120 100000000.00 99745125.98 20201220 20201201 2GNMA-2020-175 MS 38382LNT4 .99813873 6.15900 20501120 60000000.00 59888323.94 20201220 20201201 2GNMA-2020-175 MT 38382LNQ0 .99698629 1.25000 20501120 175000000.00 174472601.62 20201220 20201201 2GNMA-2020-175 RR 38382LMN8 .00000000 .00000 20501120 .00 .00 20201220 20201201 3 TOTAL AGGREGATE: 2693999999.00 TOTAL BALANCE: 2686221001.59 TOTAL NUMBER OF POOLS: 33